x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Nevada
|
#86-0776876
|
(State
of Incorporation)
|
(I.R.S.
Employer Identification No.)
|
Large
Accelerated Filer ¨
|
Accelerated
Filer ¨
|
|
Non-Accelerated
Filer (Do not check if smaller reporting
company) ¨
|
Smaller
Reporting Company x
|
Page
|
||
Part
I – Financial Information
|
3
|
|
Item
1.
|
Financial
Statements
|
3
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
15
|
Item
3.
|
Qualitative
and Quantitative Disclosures About Market Risk
|
18
|
Item
4T.
|
Controls
and Procedures
|
18
|
Part
II – Other Information
|
19
|
|
Item
1.
|
Legal
Proceedings
|
19
|
Item
IA.
|
Risk
Factors
|
19
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
19
|
Item
3.
|
Defaults
Upon Senior Securities
|
19
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
19
|
Item
5.
|
Other
Information
|
19
|
Item
6.
|
Exhibits
|
20
|
Signatures
|
20
|
|
Certifications
|
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
|
$ | 212 | $ | 800 | ||||
Restricted
cash
|
162,855 | 162,855 | ||||||
Receivables
|
10,165 | 10,165 | ||||||
Deposits
and prepaid expenses
|
35,861 | 35,861 | ||||||
Inventory
|
9,482 | 9,482 | ||||||
Total
current assets
|
218,575 | 219,163 | ||||||
Property and equipment,
net
|
2,080 | 2,469 | ||||||
Intangible assets,
net
|
4,056,003 | 4,067,355 | ||||||
Goodwill
|
1,073,345 | 1,073,345 | ||||||
Total
assets
|
$ | 5,350,003 | $ | 5,362,332 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$ | 667,618 | $ | 633,605 | ||||
Deferred
salary
|
60,000 | - | ||||||
Accrued
interest
|
221,116 | 193,421 | ||||||
Accrued
expenses - legal judgment
|
65,316 | 65,316 | ||||||
Other
accrued expenses and other liabilities
|
879,234 | 815,942 | ||||||
Loans
payable to shareholders
|
735,127 | 767,488 | ||||||
Current
portion of notes payable - related parties
|
90,000 | 90,000 | ||||||
Notes
payable
|
319,517 | 319,517 | ||||||
Event
acquisition liabilities
|
913,760 | 913,760 | ||||||
Redemption
fund reserve
|
124,293 | 124,293 | ||||||
Total
current liabilities
|
4,075,981 | 3,923,342 | ||||||
Non-current
liabilities
|
||||||||
Non-current
portion of notes payable - related parties
|
1,000,000 | 1,000,000 | ||||||
Total
liabilities
|
5,075,981 | 4,923,342 | ||||||
Commitments
and contingencies
|
||||||||
Shareholders'
equity
|
||||||||
Preferred
stock, $0.01 par value: 5,000,000 shares authorized 0 and 0
shares issued and outstanding
|
- | - | ||||||
Common
stock, $0.001 par value: 200,000,000 shares authorized
57,276,464 and 57,130,879 shares issued and outstanding,
respectively
|
57,277 | 57,132 | ||||||
Additional
paid-in capital
|
15,397,830 | 15,154,541 | ||||||
Stock
subscription receivable
|
(100,000 | ) | (100,000 | ) | ||||
Accumulated
deficit
|
(15,081,085 | ) | (14,672,683 | ) | ||||
Total
shareholders' equity
|
274,022 | 438,990 | ||||||
Total
liabilities and shareholders' equity
|
$ | 5,350,003 | $ | 5,362,332 |
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
Net
revenues
|
||||||||
Event
revenues
|
$ | - | $ | 33,606 | ||||
Stratus
revenues
|
- | 5,533 | ||||||
Total
revenues
|
- | 39,139 | ||||||
Cost
of revenues
|
||||||||
Event
cost of sales
|
- | 25,162 | ||||||
Total
cost of sales
|
- | 25,162 | ||||||
Gross
profit
|
- | 13,977 | ||||||
Operating
expenses
|
||||||||
General
and administrative
|
319,497 | 143,745 | ||||||
Legal
and professional services
|
49,701 | 116,960 | ||||||
Depreciation
and amortization
|
11,743 | 14,507 | ||||||
Total
operating expenses
|
380,941 | 275,212 | ||||||
Loss
from operations
|
(380,941 | ) | (261,235 | ) | ||||
Other
(income)/expenses
|
||||||||
Other
(income)/expense
|
- | (374,053 | ) | |||||
Interest
expense
|
27,460 | 46,745 | ||||||
Total
other expenses
|
27,460 | (327,308 | ) | |||||
Net
income/(loss)
|
$ | (408,401 | ) | $ | 66,073 | |||
Basic
and diluted earnings per share
|
$ | (0.01 | ) | $ | 0.00 | |||
Basic
and diluted weighted-average common shares
|
57,249,712 | 50,329,343 |
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income/(loss)
|
$ | (408,401 | ) | $ | 66,073 | |||
Adjustments
to reconcile net income/(loss) to net cash used in operating
activities:
|
||||||||
Depreciation
and amortization
|
11,743 | 14,507 | ||||||
Expense
for value of stock issued in excess of value received
|
102,257 | - | ||||||
Stock
compensation expense
|
9,174 | - | ||||||
Increase
/ (decrease) in:
|
||||||||
Accounts
payable
|
34,013 | (3,849 | ) | |||||
Deferred
salary
|
60,000 | 60,000 | ||||||
Accrued
interest
|
27,695 | 46,057 | ||||||
Accrued
expenses - legal judgment
|
- | (365,579 | ) | |||||
Other
accrued expenses and other liabilities
|
63,292 | 91,254 | ||||||
Deferred
revenue
|
- | (5,535 | ) | |||||
Net
cash used in operating activities
|
(100,227 | ) | (97,072 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from bank overdraft
|
- | 6,006 | ||||||
Payments
of line of credit
|
- | (1,530 | ) | |||||
Payments
on loans payable to shareholders
|
(32,361 | ) | (7,600 | ) | ||||
Proceeds
from issuance of common stock for cash
|
132,000 | 100,000 | ||||||
Net
cash provided by financing activities
|
99,639 | 96,876 | ||||||
Net
change in cash and cash equivalents
|
(588 | ) | (196 | ) | ||||
Cash
and cash equivalents, beginning of period
|
800 | 196 | ||||||
Cash
and cash equivalents, end of period
|
$ | 212 | $ | - | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
paid during the period for interest
|
$ | - | $ | - | ||||
Cash
paid during the period for income taxes
|
$ | - | $ | - |
1.
|
Business
|
2.
|
Basis
of Presentation and Significant Accounting
Policies
|
3.
|
Litigation
|
5.
|
Property
and Equipment
|
March
31, 2009
|
December
31, 2008
|
|||||||
(unaudited)
|
||||||||
Computers
and peripherals
|
$
|
52,873
|
$
|
52,873
|
||||
Office
machines
|
11,058
|
11,058
|
||||||
Furniture
and fixtures
|
56,468
|
56,468
|
||||||
120,399
|
120,399
|
|||||||
Less: accumulated
depreciation
|
(118,319
|
)
|
(117,930
|
)
|
||||
$
|
2,080
|
$
|
2,469
|
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(unaudited)
|
||||||||
Intangible
Assets
|
||||||||
Events
|
||||||||
● Long
Beach Marathon
|
$ | 300,000 | $ | 300,000 | ||||
● Concours
on Rodeo
|
600,000 | 600,000 | ||||||
● Santa
Barbara Concours d'Elegance
|
243,000 | 243,000 | ||||||
● Cour
Tour/Action Sports Tour
|
1,067,069 | 1,067,069 | ||||||
● Freedom
Bowl
|
344,232 | 344,232 | ||||||
● Maui
Music Festival
|
725,805 | 725,805 | ||||||
● Athlete
Management
|
15,000 | 15,000 | ||||||
Total
- Events
|
3,295,106 | 3,295,106 | ||||||
Stratus
Rewards
|
||||||||
● Purchased
Licensed Technology, net of Accum. Amort. of $126,903 and
$92,293
|
219,197 | 227,849 | ||||||
● Membership
List, net of accum.amort. of $39,600 and $28,800
|
68,400 | 71,100 | ||||||
● Corporate
Partner List
|
23,300 | 23,300 | ||||||
● Corporate
Membership
|
450,000 | 450,000 | ||||||
Total
- Stratus Rewards
|
760,897 | 772,249 | ||||||
Total
Intangible Assets
|
$ | 4,056,003 | $ | 4,067,355 |
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(unaudited)
|
||||||||
Professional
fees
|
$ | 137,408 | $ | 128,908 | ||||
Travel
expenses
|
177,218 | 147,509 | ||||||
Consultants
fees
|
236,452 | 217,199 | ||||||
Payroll
tax liabilities
|
272,447 | 270,047 | ||||||
Other
|
55,709 | 52,279 | ||||||
Total
accrued liab
|
$ | 879,234 | $ | 815,942 |
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(unaudited)
|
||||||||
Loans
payable to shareholders, due on demand, with an interest rate
of 9.5%
|
$ | 735,127 | $ | 767,488 |
March
31,
|
December
31,
|
||||||||
2009
|
2008
|
||||||||
(unaudited)
|
|||||||||
●
|
Note
payable to shareholder (unsecured), dated
|
||||||||
January
14, 2005, with maturity date of May 14, 2005.
|
|||||||||
The
principal amount and accrued interest were payable
|
|||||||||
on
May 14, 2005, plus interest at 10% per
annum. This
|
|||||||||
note
is currently in default.
|
$ | 70,000 | $ | 70,000 | |||||
●
|
Note
payable to shareholder (unsecured), dated
|
||||||||
February
1, 2005, with maturity date of June 1, 2005.
|
|||||||||
The
principal amount and accrued interest were payable
|
|||||||||
on
June 1, 2005, plus interest at 10% per
annum. This
|
|||||||||
note
is currently in default.
|
10,000 | 10,000 | |||||||
●
|
Note
payable to shareholder (unsecured), dated
|
||||||||
February
5, 2005, with maturity date of June 5, 2005.
|
|||||||||
The
principal amount and accrued interest were payable
|
|||||||||
on
June 5, 2005, plus interest at 10% per
annum. This
|
|||||||||
note
is currently in default.
|
10,000 | 10,000 | |||||||
●
|
Note
payable to shareholder related to purchase of
|
||||||||
of
Stratus. The note is payable in eight quarterly
equal
|
|||||||||
payments
over a 24 month period, with the first payment
|
|||||||||
due
upon completion of the first post-public merger
|
|||||||||
funding,
with such funding to be at a minimum amount
|
|||||||||
of
$3,000,000.
|
1,000,000 | 1,000,000 | |||||||
Total
|
1,090,000 | 1,090,000 | |||||||
Less:
current portion
|
90,000 | 90,000 | |||||||
Long-term
portion
|
$ | 1,000,000 | $ | 1,000,000 |
March
31,
|
December
31,
|
||||||||
2009
|
2008
|
||||||||
(unaudited)
|
|||||||||
●
|
Note
payable to non-shareholder (unsecured),
|
||||||||
date
January 19, 2005 with maturity date of
|
|||||||||
May
19, 2005. The principal amount and accrued
|
|||||||||
interest
were payable June 1, 2005, plus interest
|
|||||||||
at
10% per annum. This note is currently in
default.
|
$ | 125,000 | $ | 125,000 | |||||
●
|
Note
payable to a shareholder (unsecured)
|
||||||||
$100,000
made in August 2008 and $84,517
|
|||||||||
made
after November 2008. Payable on demand
|
|||||||||
and
bears interest at 10% per annum.
|
184,517 | 184,517 | |||||||
●
|
Note
payable to non-shareholder
|
||||||||
(unsecured). Payable
on demand and
|
|||||||||
does
not bear interest
|
10,000 | 10,000 | |||||||
Total
|
$ | 319,517 | $ | 319,517 |
March
31,
|
December
31,
|
||||||||
2009
|
2008
|
||||||||
(unaudited)
|
|||||||||
●
|
Concours
on Rodeo
|
$ | 430,043 | $ | 430,043 | ||||
●
|
Core
Tour/Action Sports Tour
|
483,717 | 483,717 | ||||||
$ | 913,760 | $ | 913,760 |
2007
|
||||
RiskRisk-free
interest rate
|
4.68 | % | ||
ExpExpected
life of option-years
|
5.0 | |||
ExpExpected
stock price volatility
|
70 | % | ||
ExpExpected
dividend yield
|
— |
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||||
|
Range of
Exercise Prices
|
Options
Outstanding
|
Weighted
Average
Remaining
Life in
Years
|
Weighted
Average
Exercise
Price
|
Options
Exercisable
|
Weighted
Average
Exercise
Price of
Options
Exercisable
|
||||||||||||||||||
Year
As of March 31, 2009
|
$ |
1.79-$10.75
|
5,738,509 | 3.0 | 2.42 | 5,738,509 | 2.42 |
3
Months Ended
March
31, 2009
|
||||
RiskRisk-free
interest rate range
|
1.66-2.07
|
%
|
||
ExpExpected
life of option-years
|
5.0
|
|||
ExpExpected
stock price volatility
|
76.5
|
%
|
||
ExpExpected
dividend yield
|
—
|
Total
|
2009
|
2010
|
2011
|
|||||||||||||
Debt
obligations*
|
$ | 1,000,000 | $ | 375,000 | $ | 500,000 | $ | 125,000 | ||||||||
Rent
obligations
|
301,200 | 184,800 | 116,400 | - | ||||||||||||
Total
|
$ | 1,301,200 | $ | 559,800 | $ | 616,400 | $ | 125,000 | ||||||||
16.
|
Subsequent
Events
|
|
·
|
On
the expense side, to share sales, financial and operations resources
across multiple events, creating economies of scale, increasing the
Company’s purchasing power, eliminating duplicative costs, and bringing
standardized operating and financial procedures to all events, thus
increasing the margins of all
events.
|
|
·
|
On
the revenue side, to present advertisers and corporate sponsors an
exciting and diverse menu of demographics and programming that allows
sponsors “one stop shopping” rather than having to deal with each event on
its own, and in so doing, convert these sponsors into “strategic
partners.”
|
|
·
|
managing
sporting events, such as college bowl games, golf tournaments and auto
racing team and events;
|
|
·
|
managing
live entertainment events, such as music festivals, car shows and fashion
shows;
|
|
·
|
producing
television programs, principally sports entertainment and live
entertainment programs; and
|
|
·
|
marketing
athletes, models and entertainers and
organizations.
|
Three
Months Ended March 31,
|
||||||||
2009
|
2008
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
Operating
activities
|
$ | (100,227 | ) | $ | (97,072 | ) | ||
Investing
activities
|
- | - | ||||||
Financing
activities
|
99,639 | 96,876 | ||||||
Total
change
|
$ | (588 | ) | $ | (196 | ) |
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
ITEM
4T.
|
CONTROLS
AND PROCEDURES
|
ITEM
1.
|
LEGAL
PROCEEDINGS
|
ITEM
1A.
|
RISK
FACTORS
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM
5.
|
OTHER
INFORMATION
|
ITEM
6.
|
EXHIBITS
|
Exhibit No.
|
Exhibit
Description
|
|
31.1
|
Certification
by the Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) under
the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
by the acting Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)
under the Securities Exchange Act of 1934 as adopted pursuant to Section
302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification
by the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Certification
by the acting Chief Financial Officer Pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
STRATUS
MEDIA GROUP, INC.
|
||
By:
|
/s/ Paul Feller
|
|
Name: Paul
Feller
|
||
Title: Chief
Executive Officer
|
||
Date: May
14, 2009
|
By:
|
/s/ John Moynahan
|
|
Name: John
Moynahan
|
||
Title: Acting
Chief Financial Officer
|
||
Date: May
14, 2009
|
1.
|
I have reviewed this
QuarterlyReport on Form 10-Q of Stratus Media Group, Inc.
(“Registrant”)
|
2.
|
Based on my knowledge, this
report does not contain any untrue statement of a material fact or omit to
state a material fact necessary to make the statements made, in light of
the circumstances under which such statements were made, not misleading
with respect to the period covered by this
report;
|
3.
|
Based on my knowledge, the
financial statements, and other financial information included in this
report, fairly present in all material respects the financial condition,
results of operations and cash flows of the Registrant as of, and for, the
periods presented in this
report;
|
4.
|
The Registrant’s other certifying
officer and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as defined in
Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and
have:
|
a.
|
Designed such disclosure controls
and procedures, or caused such disclosure controls and procedures to be
designed under our supervision to ensure that material information
relating to the Registrant, including its subsidiaries, is made known to
us by others within those entities, particularly during the period in
which this report is being
prepared.
|
b.
|
Designed such internal control
over financial reporting, or caused such internal control over financial
reporting to be designed under our supervision, to provide reasonable
assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance
with generally accepted accounting
principles;
|
c.
|
Evaluated the effectiveness of
the Registrant’s disclosure controls and procedures and presented in this
report our conclusions about the effectiveness of the disclosure controls
and procedures, as of the end of the period covered by this report based
on such evaluation; and
|
d.
|
Disclosed in this report any
change in the Registrant’s internal control over financial reporting that
occurred during the Registrant’s most recent fiscal quarter
(the Registrant’s fourth fiscal quarter in the case of an annual report)
that has materially affected, or is reasonably likely to materially
affect, the Registrant’s internal control over financial reporting;
and
|
5.
|
The Registrant’s other certifying
officer and I have disclosed, based on our most recent evaluation of
internal control over financial reporting, to the Registrant’s auditors
and the audit committee of the Registrant’s board of directors (or persons
performing the equivalent
functions):
|
a.
|
All significant deficiencies and
material weaknesses in the design or operation of internal control over
financial reporting which are reasonably likely to adversely affect the
Registrant’s ability to record, process, summarize and report financial
information; and
|
b.
|
Any fraud, whether or not
material, that involves management or other employees who have a
significant role in the Registrant’s internal control over financial
reporting.
|
Date: May
14, 2009
|
|
/s/
Paul Feller
|
|
Name: Paul
Feller
|
|
Title: Chief
Executive Officer
|
1.
|
I have reviewed this Quarterly
Report on Form 10-Q of Stratus Media Group, Inc.
(“Registrant”)
|
2.
|
Based on my knowledge, this
report does not contain any untrue statement of a material fact or omit to
state a material fact necessary to make the statements made, in light of
the circumstances under which such statements were made, not misleading
with respect to the period covered by this
report;
|
3.
|
Based on my knowledge, the
financial statements, and other financial information included in this
report, fairly present in all material respects the financial condition,
results of operations and cash flows of the Registrant as of, and for, the
periods presented in this
report;
|
4.
|
The Registrant’s other certifying
officer and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as defined in
Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and
have:
|
a.
|
Designed such disclosure controls
and procedures, or caused such disclosure controls and procedures to be
designed under our supervision, to ensure that material information
relating to the Registrant, including its subsidiaries, is made known to
us by others within those entities, particularly during the period in
which this report is being
prepared;
|
c.
|
Designed such internal control
over financial reporting, or caused such internal control over financial
reporting to be designed under our supervision, to provide reasonable
assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance
with generally accepted accounting
principles;
|
c.
|
Evaluated the effectiveness of
the Registrant’s disclosure controls and procedures and presented in this
report our conclusions about the effectiveness of the disclosure controls
and procedures, as of the end of the period covered by this report based
on such evaluation; and
|
d.
|
Disclosed in this report any
change in the Registrant’s internal control over financial reporting that
occurred during the Registrant’s most recent fiscal quarter
(the Registrant’s fourth fiscal quarter in the case of an annual report)
that has materially affected, or is reasonably likely to materially
affect, the Registrant’s internal control over financial reporting;
and
|
5.
|
The Registrant’s other certifying
officer and I have disclosed, based on our most recent evaluation of
internal control over financial reporting, to the Registrant’s auditors
and the audit committee of the Registrant’s board of directors (or
persons performing the equivalent
functions):
|
a.
|
All significant deficiencies and
material weaknesses in the design or operation of internal control over
financial reporting which are reasonably likely to adversely affect the
Registrant’s ability to record, process, summarize and report financial
information; and
|
b.
|
Any fraud, whether or not
material, that involves management or other employees who have a
significant role in the Registrant’s internal control over financial
reporting.
|
Date: May
14, 2009
|
|
/s/ John
Moynahan
|
|
Name: John
Moynahan
|
|
Title: Acting
Chief Financial Officer
|
Date: May
14, 2009
|
|
/s/
Paul Feller
|
|
Name:
Paul Feller
|
|
Title: Chief
Executive Officer
|
Date: May
14, 2009
|
|
/s/
John Moynahan
|
|
Name: John
Moynahan
|
|
Title: Acting
Chief Financial Officer
|