ý |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Nevada
|
#86-0776876
|
|
(State
of Incorporation)
|
(I.R.S.
Employer Identification No.)
|
Large
Accelerated Filer o
|
Accelerated
Filer o
|
|
|
|
|
Non-Accelerated
Filer (Do not check if smaller reporting company) o
|
Smaller
Reporting Company ý
|
|
|
Page
|
Part
I – Financial Information
|
||
|
|
|
Item
1.
|
Financial
Statements
|
3
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition or Plan of
Operation
|
13
|
Item
4T.
|
Controls
and Procedures
|
17
|
|
|
|
Part
II – Other Information
|
||
|
|
|
Item
1.
|
Legal
Proceedings
|
17
|
Item
2.
|
Unregistered
Sales of Equity Securities
|
17
|
Item
3.
|
Defaults
Upon Senior Securities
|
18
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
18
|
Item
5.
|
Other
Information
|
18
|
Item
6.
|
Exhibits
|
18
|
|
|
|
Signatures
|
18
|
|
|
|
|
Certifications
|
|
March
31,
|
|
December
31,
|
|
||||
|
|
2008
|
|
2007*
|
|
||
|
|
(Unaudited)
|
|
(Unaudited)
|
|||
ASSETS
|
|||||||
Current
assets
|
|||||||
Cash
|
$
|
-
|
$
|
196
|
|||
Restricted
cash
|
162,855
|
162,855
|
|||||
Stock
subscription receivable
|
280,000
|
-
|
|||||
Deposits
and prepaid expenses
|
15,320
|
15,320
|
|||||
Inventory
|
9,482
|
9,482
|
|||||
Total
current assets
|
467,657
|
187,853
|
|||||
Property
and equipment,
net
|
9,758
|
12,913
|
|||||
Intangible
assets,
net
|
4,417,646
|
4,428,998
|
|||||
Goodwill
|
2,073,345
|
2,073,345
|
|||||
Total
assets
|
$
|
6,968,406
|
$
|
6,703,109
|
|||
LIABILITIES
AND SHAREHOLDERS' DEFICIT
|
|||||||
Current
liabilities
|
|||||||
Bank
overdraft
|
$
|
6,006
|
$
|
-
|
|||
Accounts
payable
|
618,562
|
622,411
|
|||||
Deferred
salary
|
1,605,512
|
1,545,512
|
|||||
Accrued
interest
|
741,614
|
695,557
|
|||||
Accrued
expenses - legal judgment
|
-
|
365,579
|
|||||
Other
accrued expenses and other liabilities
|
699,473
|
608,219
|
|||||
Line
of credit
|
66,511
|
68,041
|
|||||
Loans
payable to shareholders
|
1,006,150
|
1,013,750
|
|||||
Current
portion of notes payable - related parties
|
90,000
|
90,000
|
|||||
Notes
payable
|
315,000
|
315,000
|
|||||
Event
acquisition liabilities
|
1,153,760
|
1,153,760
|
|||||
Deferred
revenue
|
1,383
|
6,917
|
|||||
Redemption
fund reserve
|
124,293
|
124,293
|
|||||
Total
current liabilities
|
6,428,264
|
6,609,039
|
|||||
Non-current
liabilities
|
|||||||
Non-current
portion of notes payable - related parties
|
1,000,000
|
1,000,000
|
|||||
Total
liabilities
|
7,428,264
|
7,609,039
|
|||||
Commitments
and contingencies
|
|||||||
Shareholders'
deficit
|
|||||||
Common
stock, $0.001 par value:200,000,000 shares authorized 55,000,000
and
49,046,272 (unaudited)shares issued and outstanding,
respectively
|
55,000
|
49,046
|
|||||
Additional
paid-in capital
|
10,214,301
|
9,839,769
|
|||||
Accumulated
deficit
|
(10,729,159
|
)
|
(10,795,231
|
)
|
|||
Total
shareholders' deficit
|
(459,858
|
)
|
(905,930
|
)
|
|||
Total
liabilities and shareholders' deficit
|
$
|
6,968,406
|
$
|
6,703,109
|
Three Months Ended March 31,
|
|||||||
2008
|
2007
|
||||||
(Unaudited)
|
(Unaudited)
|
||||||
Net
revenues
|
|||||||
Event
revenues
|
$
|
33,606
|
$
|
15,950
|
|||
Stratus
revenues
|
5,533
|
36,403
|
|||||
Total
revenues
|
39,139
|
52,353
|
|||||
Cost
of goods sold
|
|||||||
Event
cost of goods sold
|
25,162
|
2,138
|
|||||
Stratus
cost of goods sold
|
-
|
-
|
|||||
Total
cost of goods sold
|
25,162
|
2,138
|
|||||
Gross
profit
|
13,977
|
50,215
|
|||||
Operating
expenses
|
|||||||
General
and administrative
|
143,745
|
158,134
|
|||||
Legal
and professional services
|
116,960
|
269,689
|
|||||
Depreciation
and amortization
|
14,507
|
14,507
|
|||||
Total
operating expenses
|
275,212
|
442,330
|
|||||
Loss
from operations
|
(261,235
|
)
|
(392,115
|
)
|
|||
Other
(income)/expense
|
|||||||
Other
(income)/expense
|
(374,053
|
)
|
(30,951
|
)
|
|||
Interest
expense
|
46,745
|
35,995
|
|||||
Total
other (income)/expense
|
(327,308
|
)
|
5,044
|
||||
Net
income/(loss)
|
$
|
66,073
|
$
|
(397,159
|
)
|
||
Basic
and diluted earnings per share
|
$
|
0.00
|
$
|
(0.01
|
)
|
||
Basic
and diluted weighted- average common shares
|
50,329,343
|
48,628,364
|
Three Months Ended March 31,
|
|||||||
2008
|
2007
|
||||||
(Unaudited)
|
(Unaudited)
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income/(loss)
|
$
|
66,073
|
$
|
(397,159
|
)
|
||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
and amortization
|
14,507
|
14,507
|
|||||
Accretion
of warrants liability
|
-
|
(1,813
|
)
|
||||
(Increase)
/ decrease in:
|
|||||||
Deposits
and prepaid expenses
|
-
|
2,595
|
|||||
Increase
/ (decrease) in:
|
|||||||
Accounts
payable
|
(3,849
|
)
|
161,990
|
||||
Deferred
salary
|
60,000
|
60,000
|
|||||
Accrued
interest
|
46,057
|
38,993
|
|||||
Accrued
expenses - legal judgment
|
(365,579
|
)
|
-
|
||||
Other
accrued expenses and other liabilities
|
91,254
|
33,336
|
|||||
Deferred
revenue
|
(5,535
|
)
|
(16,615
|
)
|
|||
Net
cash used in operating activities
|
(97,072
|
)
|
(104,166
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds/(payments)
from bank overdraft
|
6,006
|
(66,980
|
)
|
||||
Proceeds/(payments)
of line of credit
|
(1,530
|
)
|
(1,040
|
)
|
|||
Proceeds/(payments)
- loans payable to shareholders
|
(7,600
|
)
|
188,400
|
||||
Proceeds
from notes payable-related parties (current)
|
-
|
10,000
|
|||||
Proceeds
from issuance of common stock for cash
|
100,000
|
-
|
|||||
Net
cash provided by financing activities
|
96,876
|
130,380
|
|||||
Net
change in cash and cash equivalents
|
(196
|
)
|
26,214
|
||||
Cash
and cash equivalents, beginning of period
|
196
|
-
|
|||||
Cash
and cash equivalents, end of period
|
$
|
-
|
$
|
26,214
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Cash
paid during the period for interest
|
$
|
-
|
$
|
-
|
|||
Cash
paid during the period for income taxes
|
$
|
-
|
$
|
-
|
March
31,
|
December
31,
|
||||||
2008
|
2007
|
||||||
Intangible
Assets
|
|||||||
(A)
Events
|
|||||||
●
Long Beach Marathon
|
$
|
300,000
|
$
|
300,000
|
|||
●
Millrose Games
|
61,233
|
61,233
|
|||||
●
Concours on Rodeo
|
600,000
|
600,000
|
|||||
●
Santa Barbara Concours d'Elegance
|
243,000
|
243,000
|
|||||
●
Cour Tour/Action Sports Tour
|
1,067,069
|
1,067,069
|
|||||
●
Freedom Bowl
|
344,232
|
344,232
|
|||||
●
Maui Music Festival
|
725,805
|
725,805
|
|||||
●
Athlete Management
|
15,000
|
15,000
|
|||||
●
Snow & Ski Tour
|
255,000
|
255,000
|
|||||
Total
- Events
|
3,611,339
|
3,611,339
|
|||||
(B)
Stratus Rewards
|
|||||||
●
Purchased Licensed Technology, net of accum. amort. of $92,293
and
$83,641
|
253,807
|
262,459
|
|||||
●
Membership List, net of accum. amort. of $28,800 and
$26,100
|
79,200
|
81,900
|
|||||
●
Corporate Partner List
|
23,300
|
23,300
|
|||||
●
Corporate Membership
|
450,000
|
450,000
|
|||||
Total
- Stratus Rewards
|
806,307
|
817,659
|
|||||
Total
Intangible Assets
|
$
|
4,417,646
|
$
|
4,428,998
|
March
31,
|
December
31,
|
||||||
2008
|
2007
|
||||||
Loans
payable to shareholders, due on demand,
with an interest rate of 9.5% |
$
|
1,006,150
|
$
|
1,013,750
|
March
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
● |
Note
payable to shareholder (unsecured), dated January 14, 2005, with
maturity
date of May 14, 2005. The principal amount and accrued interest
were
payable on May 14, 2005, plus interest at 10% per annum. This note
is
currently in default.
|
$
|
70,000
|
$
|
70,000
|
|||
● |
Note
payable to shareholder (unsecured), dated February 1, 2005, with
maturity
date of June 1, 2005. The principal amount and accrued interest
were
payable on June 1, 2005, plus interest at 10% per annum. This note
is
currently in default.
|
10,000
|
10,000
|
|||||
● |
Note
payable to shareholder (unsecured), dated February 5, 2005, with
maturity
date of June 5, 2005. The principal amount and accrued interest
were
payable on June 5, 2005, plus interest at 10% per annum. This note
is
currently in default.
|
10,000
|
10,000
|
|||||
● |
Note
payable to shareholder related to purchase of Stratus. The note
is payable
in eight quarterly equal payments over a 24 month period, with
the first
payment due upon completion of the first post-public merger funding,
with
such funding to be at a minimum amount of $3,000,000.
|
1,000,000
|
1,000,000
|
|||||
Total
|
1,090,000
|
1,090,000
|
||||||
Less:
current portion
|
90,000
|
90,000
|
||||||
Long-term
portion
|
$
|
1,000,000
|
$
|
1,000,000
|
Twelve
Months Ending
March
31,
|
||||
2009
|
$
|
90,000
|
||
2010
|
$
|
500,000
|
||
$
|
500,000
|
|||
$
|
1,090,000
|
March
31,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
● |
Note
payable to non-shareholder (unsecured), date January 19, 2005
with
maturity date of May 19, 2005. The principal amount and accrued
interest
were payable June 1, 2005, plus interest at 10% per annum.
This note is
currently in default.
|
$
|
125,000
|
$
|
125,000
|
|||
● |
Note
payable to a shareholder (unsecured) $100,000 made in August
2008 and
$80,000 made in November 2008. Payable on demand and bears
interest at 10%
per annum.
|
180,000
|
180,000
|
|||||
● |
Note
payable to non-shareholder (unsecured). Payable on demand and
does not
bear interest
|
10,000
|
10,000
|
|||||
Total
|
$
|
315,000
|
$
|
315,000
|
March
31,
|
December
31,
|
||||||
2008
|
2007
|
||||||
● Concours
on Rodeo
|
$
|
430,043
|
$
|
430,043
|
|||
● Core
Tour/Action Sports Tour
|
483,717
|
483,717
|
|||||
● Snow
& Ski Tour
|
240,000
|
240,000
|
|||||
$
|
1,153,760
|
$
|
1,153,760
|
Stock
option activity is as follows:
|
Number
of Options
|
Weighted
Average
Exercise Price
|
|||||
Balance
outstanding at December 31, 2006
|
4,444,818
|
$
|
2.97
|
||||
(4,444,818
options exercisable at weighted average exercise price of
$2.97)
|
|||||||
Granted
|
0
|
||||||
Exercised
|
0
|
||||||
Balance
outstanding at December 31, 2007 and March 31,
2008
|
4,444,818
|
$
|
2.97
|
·
|
On
the expense side, to share sales, financial and operations resources
across multiple events, creating economies of scale, increasing the
Company’s purchasing power, eliminating duplicative costs, and bringing
standardized operating and financial procedures to all events, thus
increasing the margins of all
events.
|
·
|
On
the revenue side, to present to advertisers and corporate sponsors
an
exciting and diverse menu of demographics and programming that allows
sponsors “one stop shopping” rather than having to deal with each event on
its own, and in so doing, convert these sponsors into “strategic
partners.”
|
·
|
managing
sporting events, such as college bowl games, golf tournaments and
auto
racing team and events;
|
·
|
managing
live entertainment events, such as music festivals, car shows and
fashion
shows;
|
·
|
producing
television programs, principally sports entertainment and live
entertainment programs; and
|
·
|
marketing
athletes, models and entertainers and
organizations.
|
March 31,
|
|||||||
2008
|
|
2007
|
|
||||
Operating activities
|
$ |
(97,072
|
)
|
$ |
(104,166
|
)
|
|
Investing activities
|
-
|
-
|
|||||
Financing activities
|
96,876
|
130,380
|
|||||
Total
change
|
$ |
(196
|
) | $ |
26,214
|
Exhibit No.
|
Exhibit Description
|
|
31.1
|
Certification
by the Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)
under
the Securities Exchange Act of 1934 as adopted pursuant to Section
302 of
the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
by the acting Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)
under the Securities Exchange Act of 1934 as adopted pursuant to
Section
302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification
by the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350,
as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Certification
by the acting Chief Financial Officer Pursuant to 18 U.S.C. Section
1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
|
STRATUS
MEDIA GROUP, INC.
|
|
|
|
|
By:
|
/s/ Paul
Feller
|
|
|
Name: Paul
Feller
|
|
|
Title: Chief
Executive Officer
|
|
|
Date: August
29, 2008
|
1. |
I
have reviewed this quarterly report on Form 10-Q of Stratus Media
Group,
Inc.
|
2. |
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3. |
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
smaller
reporting company as of, and for, the periods presented in this
report;
|
4. |
The
smaller reporting company’s other certifying officer(s) and I are
responsible for establishing and maintaining disclosure controls
and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))
and
internal control over financial reporting (as defined in Exchange
Act
Rules 13a-15(f) and 15d-15(f)) for the smaller reporting company
and
have:
|
a. |
Determined
that disclosure controls and procedures need to be strengthened to
ensure
that material information relating to the small business issuer,
including
its subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being
prepared. We have reviewed all relevant transactions for the
period being reported and are satisfied that the reports presented
herein
are materially correct as
presented;
|
b. |
Reviewed
transactions during the periods presented to provide reasonable assurance
regarding the reliability of financial reporting and the preparation
of
financial statements for external purposes in accordance with generally
accepted accounting principles. We intend to design such internal
control
over financial reporting, or cause such internal control over financial
reporting to be designed under our supervision to provide reasonable
assurance regarding the reliability of financial
reporting;
|
c. |
Evaluated
the effectiveness of the smaller reporting company’s disclosure controls
and procedures and presented in this report our conclusions about
the
effectiveness of the disclosure controls and procedures, as of the
end of
the period covered by this report based on such evaluation;
and
|
d. |
Disclosed
in this report any change in the smaller reporting company’s internal
control over financial reporting that occurred during the smaller
reporting company’s most recent fiscal quarter (the smaller reporting
company’s fourth fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially affect,
the
smaller reporting company’s internal control over financial reporting;
and
|
5. |
The
smaller reporting company’s other certifying officer(s) and I have
disclosed, based on our most recent evaluation of internal control
over
financial reporting, to the smaller reporting company’s auditors and the
audit committee of the smaller reporting company’s board of directors (or
persons performing the equivalent
functions):
|
a. |
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the smaller reporting company’s
ability to record, process, summarize and report financial information;
and
|
b. |
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the smaller reporting company’s
internal control over financial
reporting.
|
1. |
I
have reviewed this quarterly report on Form 10-Q of Stratus Media
Group,
Inc.;
|
2. |
Based
on my knowledge, this report does not contain any untrue statement of
a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3. |
Based
on my knowledge, the financial statements, and other financial
information included in this report, are fairly presented in all
material respects the financial condition, results of operations
and cash flows of the smaller reporting company as of, and for, the periods
presented in this report;
|
4. |
The
smaller reporting company’s other certifying officer(s) and I
are responsible for establishing and maintaining disclosure controls
and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))
and internal control over financial reporting (as defined in Exchange
Act
Rules 13a-15(f) and 15d-15(f)) for the smaller reporting company
and
have:
|
a. |
Determined
that disclosure controls and procedures need to be strengthened to
ensure
that material information relating to the small business issuer,
including
its subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being
prepared. We have reviewed all relevant transactions for the
period being reported and are satisfied that the reports presented
herein
are materially correct as
presented;
|
b. |
Reviewed
transactions during the periods presented to provide reasonable assurance
regarding the reliability of financial reporting and the preparation
of
financial statements for external purposes in accordance with generally
accepted accounting principles. We intend to design such internal
control
over financial reporting, or cause such internal control over financial
reporting to be designed under our supervision to provide reasonable
assurance regarding the reliability of financial
reporting;
|
c. |
Evaluated
the effectiveness of the smaller reporting company’s disclosure controls
and procedures and presented in this report our conclusions about
the
effectiveness of the disclosure controls and procedures, as of the
end of
the period covered by this report based on such evaluation;
and
|
d. |
Disclosed
in this report any change in the smaller reporting company’s internal
control over financial reporting that occurred during the smaller
reporting company’s most recent fiscal quarter (the smaller reporting
company’s fourth fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially affect,
the
smaller reporting company’s internal control over financial reporting;
and
|
5. |
The smaller reporting
company’s other certifying officer(s) and I have disclosed, based on our most
recent evaluation of internal control over financial reporting, to
the smaller reporting company’s auditors and the audit committee of the
smaller reporting company’s board of directors (or persons performing the
equivalent functions):
|
a. |
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the smaller reporting company’s
ability to record, process, summarize and report financial information;
and
|
b. |
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the smaller reporting company’s
internal control over financial
reporting.
|